| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 134 463 € | - | - | - | - | - | - | 109 707 € | 24 756 € | 2590 € | 1544 € | 442 € | 0 € | 0 € | 0 € | 0 € | - | 1351 € | - | - | 19 713 € | 0 € | 19 713 € | - | 0 € | 19 713 € |
| 2023 | 86 702 € | - | - | - | - | - | - | 73 038 € | 13 664 € | 1035 € | 1537 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 63 € | - | - | 11 029 € | 0 € | 11 029 € | - | 0 € | 11 029 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 456 € | 0 € | 1836 € | 2292 € | 38 584 € | 7000 € | 0 € | 42 050 € | 49 050 € | 87 634 € | - | 10 865 € | 35 205 € | 0 € | 41 564 € | 87 634 € | 87 634 € |
| 2023 | 13 595 € | 0 € | 8518 € | 378 € | 22 491 € | 0 € | 0 € | 4612 € | 4612 € | 27 103 € | - | 252 € | 5000 € | 0 € | 21 851 € | 27 103 € | 27 103 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 770 € | 33.5% | 7760 € | 14 990 € | 4+100% |
| 2023 | 17 060 € | 39.3% | 5240 € | 11 810 € | 20% |
| 2022 | 12 250 € | - | 3180 € | 8910 € | 2 |