| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 020 € | - | - | - | - | - | - | 2290 € | 12 730 € | 1845 € | 766 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5577 € | - | - | 4542 € | 0 € | 4542 € | - | 0 € | 4542 € |
| 2023 | 15 690 € | - | - | - | - | - | - | 923 € | 14 767 € | 270 € | 2337 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 27 441 € | - | - | -15 281 € | 0 € | -15 281 € | - | 0 € | -15 281 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 013 € | 30 000 € | 606 467 € | 119 445 € | 806 925 € | 0 € | 0 € | 8508 € | 8508 € | 815 433 € | - | 8 € | 0 € | 0 € | 815 425 € | 815 433 € | 815 433 € |
| 2023 | 46 271 € | 0 € | 635 063 € | 119 445 € | 800 779 € | 0 € | 0 € | 10 112 € | 10 112 € | 810 891 € | - | 8 € | 0 € | 0 € | 810 883 € | 810 891 € | 810 891 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2630 € | 122.9% | 40 € | 60 € | 10% |
| 2023 | 1180 € | 53.7% | 40 € | 70 € | 10% |
| 2022 | 2550 € | - | 110 € | 180 € | 1 |