| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 116 912 € | - | - | - | - | - | - | 129 024 € | -12 112 € | 0 € | 3696 € | 0 € | 2948 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 756 € | 0 € | -18 756 € | - | 0 € | -18 756 € |
| 2024 | 126 480 € | - | - | - | - | - | - | 131 087 € | -4607 € | 0 € | 3845 € | 0 € | 2314 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 766 € | 0 € | -10 766 € | - | 0 € | -10 766 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 46 445 € | 0 € | 602 € | 672 € | 47 719 € | 0 € | 0 € | 10 804 € | 10 804 € | 58 523 € | - | 6248 € | 0 € | 0 € | 52 275 € | 58 523 € | 58 523 € |
| 2024 | 67 802 € | 0 € | 1755 € | 307 € | 69 864 € | 0 € | 0 € | 8589 € | 8589 € | 78 453 € | - | 7422 € | 0 € | 0 € | 71 031 € | 78 453 € | 78 453 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 990 € | 9.3% | 11 900 € | 19 050 € | 8-11% |
| 2023 | 28 360 € | 8.8% | 10 160 € | 18 150 € | 9+29% |
| 2022 | 31 090 € | - | 11 100 € | 19 910 € | 7 |