| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 301 892 € | - | - | - | - | - | - | 229 308 € | 72 584 € | 72 939 € | 2999 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 294 € | - | - | -3648 € | 0 € | -3648 € | - | 0 € | -3648 € |
| 2023 | 355 860 € | - | - | - | - | - | - | 242 630 € | 113 230 € | 92 148 € | 25 486 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4404 € | 0 € | -4404 € | - | 0 € | -4404 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 221 € | 0 € | 13 283 € | 0 € | 13 504 € | 0 € | 0 € | 3965 € | 3965 € | 17 469 € | - | 69 571 € | 0 € | 0 € | -52 102 € | 17 469 € | 17 469 € |
| 2023 | 0 € | 0 € | 35 850 € | 0 € | 35 850 € | 0 € | 0 € | 9612 € | 9612 € | 45 462 € | - | 93 916 € | 0 € | 0 € | -48 454 € | 45 462 € | 45 462 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 99 490 € | 54.9% | 20 520 € | 48 730 € | 11-54% |
| 2023 | 220 550 € | 29.9% | 46 960 € | 93 000 € | 24+26% |
| 2022 | 169 760 € | - | 40 430 € | 83 870 € | 19 |