| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 669 665 € | - | - | - | - | - | - | 617 033 € | 52 632 € | 54 789 € | 8865 € | 18 043 € | 305 € | 0 € | 0 € | 0 € | - | 103 € | - | - | 6613 € | 0 € | 6613 € | - | 0 € | 6613 € |
| 2024 | 595 984 € | - | - | - | - | - | - | 535 711 € | 60 273 € | 45 450 € | 14 207 € | 2625 € | 1110 € | 0 € | 0 € | 0 € | - | 77 € | - | - | 2054 € | 0 € | 2054 € | - | 0 € | 2054 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 181 € | 0 € | 45 367 € | 0 € | 68 548 € | 0 € | 3618 € | 42 933 € | 46 551 € | 115 099 € | - | 64 060 € | 0 € | 0 € | 51 039 € | 115 099 € | 115 099 € |
| 2024 | 33 948 € | 0 € | 36 466 € | 0 € | 70 414 € | 0 € | 3256 € | 41 832 € | 45 088 € | 115 502 € | - | 56 075 € | 15 000 € | 0 € | 44 427 € | 115 502 € | 115 502 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 316 630 € | 17.4% | 69 590 € | 143 320 € | 290% |
| 2023 | 269 740 € | 22.3% | 56 290 € | 125 180 € | 29+4% |
| 2022 | 220 640 € | - | 50 190 € | 107 860 € | 28 |