| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 393 586 € | - | - | - | - | - | - | 1 048 126 € | 345 460 € | 0 € | 279 099 € | 0 € | 0 € | 0 € | 0 € | 2019 € | - | 0 € | - | - | 68 380 € | 1 € | 68 379 € | - | 0 € | 68 379 € |
| 2023 | 1 545 063 € | - | - | - | - | - | - | 1 148 836 € | 396 227 € | 0 € | 322 687 € | 0 € | 0 € | 0 € | 0 € | 396 € | - | 0 € | - | - | 73 936 € | 2 € | 73 934 € | - | 0 € | 73 934 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 102 993 € | 0 € | 278 649 € | 0 € | 381 642 € | 0 € | 112 525 € | 3735 € | 116 260 € | 497 902 € | - | 135 928 € | 0 € | 0 € | 361 974 € | 497 902 € | 497 902 € |
| 2023 | 68 498 € | 0 € | 171 291 € | 0 € | 239 789 € | 0 € | 225 049 € | 3260 € | 228 309 € | 468 098 € | - | 174 503 € | 0 € | 0 € | 293 595 € | 468 098 € | 468 098 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 712 180 € | 8.6% | 149 640 € | 294 710 € | 50-15% |
| 2023 | 778 810 € | 7.3% | 160 360 € | 323 160 € | 59+9% |
| 2022 | 726 070 € | - | 144 990 € | 297 800 € | 54 |