| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 233 531 € | - | - | - | - | - | - | 87 666 € | 145 865 € | 52 € | 11 237 € | 5 874 341 € | 0 € | 0 € | 0 € | 54 108 € | - | 44 973 € | - | - | 6 018 052 € | 0 € | 6 018 052 € | - | 0 € | 6 018 052 € |
| 2023 | 215 657 € | - | - | - | - | - | - | 85 499 € | 130 158 € | 0 € | 49 536 € | 0 € | 21 € | 0 € | 0 € | 148 261 € | - | 0 € | - | - | 228 862 € | 0 € | 228 862 € | - | 0 € | 228 862 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 328 213 € | 0 € | 18 413 € | 0 € | 346 626 € | 11 703 771 € | 105 € | 1 123 187 € | 12 827 063 € | 13 173 689 € | - | 3 965 903 € | 2 518 237 € | 0 € | 6 689 549 € | 13 173 689 € | 13 173 689 € |
| 2023 | 85 658 € | 0 € | 128 637 € | 0 € | 214 295 € | 8 383 666 € | 166 € | 1 114 488 € | 9 498 320 € | 9 712 615 € | - | 33 907 € | 5 853 135 € | 0 € | 3 825 573 € | 9 712 615 € | 9 712 615 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 320 € | 1.6% | 5240 € | 8400 € | 30% |
| 2023 | 56 410 € | 14.6% | 5670 € | 9000 € | 30% |
| 2022 | 49 220 € | - | 5330 € | 8490 € | 3 |