| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 937 827 € | - | - | - | - | - | - | 700 486 € | 237 341 € | 155 655 € | 33 850 € | 5490 € | 9932 € | 0 € | 0 € | 0 € | - | 1767 € | - | - | 41 627 € | 8000 € | 33 627 € | - | 0 € | 33 627 € |
| 2023 | 970 309 € | - | - | - | - | - | - | 737 613 € | 232 696 € | 179 926 € | 31 404 € | 10 136 € | 4315 € | 0 € | 0 € | 0 € | - | 1143 € | - | - | 26 044 € | 23 731 € | 2313 € | - | 0 € | 2313 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 72 020 € | 0 € | 100 387 € | 12 208 € | 184 615 € | 0 € | 0 € | 38 123 € | 38 123 € | 222 738 € | - | 87 481 € | 18 956 € | 0 € | 116 301 € | 222 738 € | 222 738 € |
| 2023 | 19 071 € | 0 € | 142 430 € | 9641 € | 171 142 € | 0 € | 0 € | 14 677 € | 14 677 € | 185 819 € | - | 66 643 € | 4502 € | 0 € | 114 674 € | 185 819 € | 185 819 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 413 910 € | 1.9% | 90 230 € | 160 650 € | 20-5% |
| 2023 | 422 090 € | 11.5% | 86 930 € | 157 860 € | 210% |
| 2022 | 378 490 € | - | 68 170 € | 127 180 € | 21 |