| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2769 € | - | - | - | - | - | - | 0 € | 2769 € | 8094 € | 2792 € | 0 € | 0 € | 0 € | 0 € | 3302 € | - | 0 € | - | - | -4815 € | 50 € | -4865 € | - | 0 € | -4865 € |
| 2023 | 2150 € | - | - | - | - | - | - | 1063 € | 1087 € | 10 891 € | 5137 € | 174 € | 10 € | 0 € | 0 € | 6054 € | - | 0 € | - | - | -8723 € | 0 € | -8723 € | - | 0 € | -8723 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 899 € | 55 722 € | 17 078 € | 210 € | 73 909 € | 106 391 € | 0 € | 0 € | 106 391 € | 180 300 € | - | 14 244 € | 0 € | 0 € | 166 056 € | 180 300 € | 180 300 € |
| 2023 | 41 € | 55 722 € | 17 528 € | 0 € | 73 291 € | 194 178 € | 0 € | 0 € | 194 178 € | 267 469 € | - | 91 729 € | 4700 € | 120 € | 170 920 € | 267 469 € | 267 349 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1090 € | 16.8% | 1340 € | 0 € | - |
| 2023 | 1310 € | 71.9% | 380 € | 610 € | - |
| 2022 | 4670 € | - | 1680 € | 2110 € | 2 |