| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 669 603 € | - | - | - | - | - | - | 520 286 € | 149 317 € | 0 € | 48 569 € | 217 € | 4162 € | 0 € | 0 € | 0 € | - | 1286 € | - | - | 95 517 € | 578 € | 94 939 € | - | 0 € | 94 939 € |
| 2024 | 465 875 € | - | - | - | - | - | - | 411 073 € | 54 802 € | 0 € | 28 080 € | 10 € | 1563 € | 0 € | 0 € | 0 € | - | 2938 € | - | - | 22 231 € | 0 € | 22 231 € | - | 0 € | 22 231 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 39 787 € | 0 € | 17 183 € | 129 326 € | 186 296 € | 0 € | 0 € | 42 565 € | 42 565 € | 228 861 € | - | 85 514 € | 0 € | 0 € | 143 347 € | 228 861 € | 228 861 € |
| 2024 | 51 822 € | 0 € | 6515 € | 67 144 € | 125 481 € | 0 € | 0 € | 69 715 € | 69 715 € | 195 196 € | - | 52 438 € | 94 350 € | 0 € | 48 408 € | 195 196 € | 195 196 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 134 110 € | 83.2% | 23 110 € | 40 520 € | 8+33% |
| 2023 | 73 220 € | 3901.1% | 13 980 € | 23 120 € | 6+500% |
| 2022 | 1830 € | - | 1320 € | 2120 € | 1 |