| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 508 570 € | - | - | - | - | - | - | 338 091 € | 170 479 € | 89 515 € | 88 474 € | 58 409 € | 20 292 € | 0 € | 0 € | 0 € | - | 6 € | - | - | 30 601 € | 0 € | 30 601 € | - | 0 € | 30 601 € |
| 2023 | 589 167 € | - | - | - | - | - | - | 359 510 € | 229 657 € | 117 171 € | 60 734 € | 2336 € | 10 533 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 555 € | 0 € | 43 555 € | - | 0 € | 43 555 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2866 € | 0 € | 50 080 € | 215 682 € | 268 628 € | 0 € | 0 € | 48 966 € | 48 966 € | 317 594 € | - | 46 955 € | 0 € | 35 459 € | 235 180 € | 317 594 € | 282 135 € |
| 2023 | 85 823 € | 0 € | 22 198 € | 131 553 € | 239 574 € | 0 € | 0 € | 47 058 € | 47 058 € | 286 632 € | - | 53 621 € | 0 € | 28 331 € | 204 680 € | 286 632 € | 258 301 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 104 840 € | 19.3% | 9580 € | 16 620 € | 5+25% |
| 2023 | 129 920 € | 126.2% | 4810 € | 9030 € | 40% |
| 2022 | 57 440 € | - | 3420 € | 7460 € | 4 |