| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 029 € | - | - | - | - | - | - | 27 200 € | 1829 € | 14 355 € | 0 € | 12 450 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -76 € | 0 € | -76 € | - | 0 € | -76 € |
| 2023 | 42 049 € | - | - | - | - | - | - | 42 100 € | -51 € | 21 345 € | 0 € | 20 500 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -896 € | 0 € | -896 € | - | 0 € | -896 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 765 € | 0 € | 6421 € | 132 603 € | 139 789 € | 0 € | 0 € | 0 € | 0 € | 139 789 € | - | 0 € | 132 613 € | 4406 € | 2770 € | 139 789 € | 135 383 € |
| 2023 | 543 € | 0 € | 13 121 € | 175 533 € | 189 197 € | 0 € | 0 € | 5 € | 5 € | 189 202 € | - | 0 € | 183 275 € | 4406 € | 1521 € | 189 202 € | 184 796 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9680 € | 18.4% | 1160 € | 5640 € | 20% |
| 2023 | 11 870 € | 38.7% | 910 € | 5460 € | 20% |
| 2022 | 19 360 € | - | 590 € | 3400 € | 2 |