| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 379 643 € | - | - | - | - | - | - | 385 706 € | -6063 € | 45 619 € | 2891 € | 16 789 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -37 784 € | 0 € | -37 784 € | - | 0 € | -37 784 € |
| 2023 | 480 842 € | - | - | - | - | - | - | 410 414 € | 70 428 € | 65 474 € | 2318 € | 7823 € | 11 791 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1332 € | 0 € | -1332 € | - | 0 € | -1332 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3888 € | 0 € | 2034 € | 28 197 € | 34 119 € | 0 € | 0 € | 0 € | 0 € | 34 119 € | - | 10 178 € | 23 179 € | 0 € | 762 € | 34 119 € | 34 119 € |
| 2023 | 22 303 € | 0 € | 2824 € | 53 076 € | 78 203 € | 0 € | 0 € | 0 € | 0 € | 78 203 € | - | 39 657 € | 0 € | 0 € | 38 546 € | 78 203 € | 78 203 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 000 € | 54.5% | 1370 € | 8710 € | 60% |
| 2023 | 32 970 € | 62.3% | 3620 € | 16 560 € | 60% |
| 2022 | 20 310 € | - | 1400 € | 7450 € | 6 |