| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 154 059 € | - | - | - | - | - | - | 126 316 € | 27 743 € | 70 € | 21 311 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6362 € | 0 € | 6362 € | - | 0 € | 6362 € |
| 2023 | 189 605 € | - | - | - | - | - | - | 140 069 € | 49 536 € | 55 € | 20 451 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 030 € | 0 € | 29 030 € | - | 0 € | 29 030 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 149 124 € | 0 € | 8599 € | 17 833 € | 175 556 € | 0 € | 0 € | 49 222 € | 49 222 € | 224 778 € | - | 38 780 € | 0 € | 0 € | 185 998 € | 224 778 € | 224 778 € |
| 2023 | 145 524 € | 0 € | 10 659 € | 25 771 € | 181 954 € | 0 € | 0 € | 31 279 € | 31 279 € | 213 233 € | - | 33 597 € | 0 € | 0 € | 179 636 € | 213 233 € | 213 233 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 400 € | 192.8% | 2010 € | 3270 € | 10% |
| 2023 | 5260 € | 86.1% | 2000 € | 3260 € | 10% |
| 2022 | 37 740 € | - | 1880 € | 3070 € | 1 |