| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 98 082 € | - | - | - | - | - | - | 8492 € | 89 590 € | 58 224 € | 11 400 € | 0 € | 31 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 935 € | 2500 € | 17 435 € | - | 0 € | 17 435 € |
| 2023 | 86 218 € | - | - | - | - | - | - | 8380 € | 77 838 € | 30 934 € | 10 651 € | 59 € | 155 € | 0 € | 0 € | 0 € | - | 31 € | - | - | 36 126 € | 0 € | 36 126 € | - | 0 € | 36 126 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6728 € | 0 € | 21 825 € | 0 € | 28 553 € | 0 € | 0 € | 330 046 € | 330 046 € | 358 599 € | - | 112 544 € | 0 € | 0 € | 246 055 € | 358 599 € | 358 599 € |
| 2023 | 8480 € | 0 € | 14 817 € | 0 € | 23 297 € | 0 € | 0 € | 338 567 € | 338 567 € | 361 864 € | - | 123 244 € | 0 € | 0 € | 238 620 € | 361 864 € | 361 864 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 590 € | 21.6% | 1750 € | 2840 € | 10% |
| 2023 | 13 640 € | 3.7% | 1460 € | 2500 € | 10% |
| 2022 | 14 170 € | - | 1250 € | 2050 € | 1 |