| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 18 604 € | 0 € | 14 € | 0 € | 0 € | 0 € | - | 11 € | - | - | -18 629 € | 0 € | -18 629 € | - | 0 € | -18 629 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 20 217 € | 0 € | 2579 € | 0 € | 0 € | 0 € | - | 312 € | - | - | -23 108 € | 0 € | -23 108 € | - | 0 € | -23 108 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 € | 0 € | 2184 € | 0 € | 2185 € | 30 456 € | 0 € | 66 150 € | 96 606 € | 98 791 € | - | 10 039 € | 0 € | 0 € | 88 752 € | 98 791 € | 98 791 € |
| 2023 | 28 € | 0 € | 9726 € | 0 € | 9754 € | 30 456 € | 0 € | 79 021 € | 109 477 € | 119 231 € | - | 11 850 € | 0 € | 0 € | 107 381 € | 119 231 € | 119 231 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2300 € | 647.6% | 2540 € | 90 € | 10% |
| 2023 | -420 € | 124.3% | 100 € | 260 € | 10% |
| 2022 | 1730 € | - | 650 € | 1060 € | 1 |