| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 100 693 € | - | - | - | - | - | - | 239 784 € | -139 091 € | 0 € | 12 724 € | 145 911 € | 88 € | 0 € | 0 € | 0 € | - | 3569 € | - | - | -9561 € | 892 € | -10 453 € | - | 0 € | -10 453 € |
| 2023 | 111 630 € | - | - | - | - | - | - | 310 709 € | -199 079 € | 10 363 € | 4730 € | 10 286 € | 110 € | 0 € | 0 € | 6232 € | - | 160 € | - | - | -197 924 € | 40 € | -197 964 € | - | 0 € | -197 964 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3078 € | 0 € | 138 892 € | 0 € | 141 970 € | 0 € | 0 € | 1 304 448 € | 1 304 448 € | 1 446 418 € | - | 28 347 € | 4 471 634 € | 0 € | -3 053 563 € | 1 446 418 € | 1 446 418 € |
| 2023 | 7714 € | 0 € | 30 151 € | 0 € | 37 865 € | 0 € | 0 € | 1 665 609 € | 1 665 609 € | 1 703 474 € | - | 26 542 € | 4 720 042 € | 0 € | -3 043 110 € | 1 703 474 € | 1 703 474 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 050 € | 23.8% | 1760 € | 2860 € | 10% |
| 2023 | 23 700 € | 11.9% | 1750 € | 2860 € | 10% |
| 2022 | 26 900 € | - | 1640 € | 2680 € | 1 |