| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 55 020 € | - | - | - | - | - | - | 24 276 € | 30 744 € | 0 € | 24 618 € | 111 € | 3526 € | 0 € | 0 € | 600 € | - | 1118 € | - | - | 2193 € | 1019 € | 1174 € | - | 0 € | 1174 € |
| 2023 | 180 301 € | - | - | - | - | - | - | 117 703 € | 62 598 € | 0 € | 46 838 € | 46 767 € | 6722 € | 0 € | 0 € | 375 € | - | 414 € | - | - | 20 766 € | 16 743 € | 4023 € | - | 0 € | 4023 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 272 € | 0 € | 64 132 € | 0 € | 117 404 € | 21 499 € | 49 € | 36 394 € | 57 942 € | 175 346 € | - | 4457 € | 30 000 € | 0 € | 140 889 € | 175 346 € | 175 346 € |
| 2023 | 6302 € | 0 € | 84 566 € | 0 € | 90 868 € | 11 998 € | 115 € | 43 974 € | 56 087 € | 146 955 € | - | 7240 € | 0 € | 0 € | 139 715 € | 146 955 € | 146 955 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 020 € | 64.8% | 1840 € | 2690 € | 1-50% |
| 2023 | 73 820 € | 39.5% | 11 540 € | 19 510 € | 2+100% |
| 2022 | 52 920 € | - | 2720 € | 4520 € | 1 |