| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2148 € | - | - | - | - | - | - | 4830 € | -2682 € | 0 € | 3645 € | 0 € | 4970 € | 0 € | 0 € | 0 € | - | 12 € | - | - | -11 309 € | 0 € | -11 309 € | - | 0 € | -11 309 € |
| 2024 | 1550 € | - | - | - | - | - | - | 7365 € | -5815 € | 13 € | 3192 € | 0 € | 6523 € | 0 € | 0 € | 0 € | - | 12 € | - | - | -15 555 € | 0 € | -15 555 € | - | 0 € | -15 555 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 647 € | 0 € | 647 € | 0 € | 0 € | 15 259 € | 15 259 € | 15 906 € | - | 150 406 € | 113 162 € | 0 € | -247 662 € | 15 906 € | 15 906 € |
| 2024 | 1 € | 0 € | 363 € | 13 360 € | 13 724 € | 0 € | 0 € | 499 € | 499 € | 14 223 € | - | 150 256 € | 100 320 € | 0 € | -236 353 € | 14 223 € | 14 223 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3580 € | 763.0% | 570 € | 920 € | 3+50% |
| 2023 | 540 € | 1000.0% | 400 € | 670 € | 20% |
| 2022 | -60 € | - | 270 € | 530 € | 2 |