| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 262 572 € | - | - | - | - | - | - | 253 136 € | 9436 € | 11 605 € | 3234 € | 14 442 € | 2969 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6070 € | 0 € | 6070 € | - | 0 € | 6070 € |
| 2024 | 280 081 € | - | - | - | - | - | - | 279 697 € | 384 € | 11 448 € | 4741 € | 336 € | 5627 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 096 € | 0 € | -21 096 € | - | 0 € | -21 096 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 915 € | 0 € | 31 485 € | 84 807 € | 140 207 € | 0 € | 0 € | 4945 € | 4945 € | 145 152 € | - | 20 900 € | 0 € | 0 € | 124 252 € | 145 152 € | 145 152 € |
| 2024 | 38 271 € | 0 € | 31 799 € | 80 720 € | 150 790 € | 0 € | 0 € | 4945 € | 4945 € | 155 735 € | - | 37 552 € | 0 € | 0 € | 118 183 € | 155 735 € | 155 735 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 400 € | 1.8% | 10 040 € | 24 480 € | 7+17% |
| 2023 | 81 850 € | 30.3% | 18 880 € | 21 520 € | 60% |
| 2022 | 62 830 € | - | 5730 € | 16 500 € | 6 |