| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 522 798 € | - | - | - | - | - | - | 373 929 € | 148 869 € | 80 € | 100 188 € | 0 € | 27 050 € | 0 € | 0 € | 5776 € | - | 797 € | - | - | 26 530 € | 735 € | 25 795 € | - | 0 € | 25 795 € |
| 2024 | 438 356 € | - | - | - | - | - | - | 327 324 € | 111 032 € | 0 € | 88 753 € | 0 € | 5204 € | 0 € | 0 € | 69 € | - | 958 € | - | - | 16 186 € | 125 € | 16 061 € | - | 0 € | 16 061 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 164 340 € | 0 € | 31 022 € | 23 013 € | 218 375 € | 0 € | 23 500 € | 4507 € | 28 007 € | 246 382 € | - | 166 393 € | 0 € | 0 € | 79 989 € | 246 382 € | 246 382 € |
| 2024 | 115 047 € | 0 € | 8478 € | 66 407 € | 189 932 € | 0 € | 0 € | 2571 € | 2571 € | 192 503 € | - | 138 084 € | 225 € | 0 € | 54 194 € | 192 503 € | 192 503 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 79 580 € | 5.4% | 10 330 € | 17 020 € | 120% |
| 2023 | 75 510 € | 32.5% | 11 780 € | 16 430 € | 12+20% |
| 2022 | 56 990 € | - | 7070 € | 12 090 € | 10 |