| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 368 004 € | - | - | - | - | - | - | 1 188 260 € | 179 744 € | 0 € | 80 744 € | 99 € | 17 927 € | 0 € | 0 € | 397 € | - | 0 € | - | - | 81 569 € | 20 € | 81 549 € | - | 0 € | 81 549 € |
| 2023 | 1 158 068 € | - | - | - | - | - | - | 1 043 381 € | 114 687 € | 0 € | 85 987 € | 27 636 € | 1192 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 144 € | 0 € | 55 144 € | - | 0 € | 55 144 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 178 357 € | 0 € | 307 998 € | 56 189 € | 542 544 € | 0 € | 0 € | 115 475 € | 115 475 € | 658 019 € | - | 402 849 € | 0 € | 0 € | 255 170 € | 658 019 € | 658 019 € |
| 2023 | 76 344 € | 0 € | 216 750 € | 161 562 € | 454 656 € | 0 € | 0 € | 123 938 € | 123 938 € | 578 594 € | - | 404 973 € | 0 € | 0 € | 173 621 € | 578 594 € | 578 594 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 298 330 € | 9.0% | 29 880 € | 84 050 € | 25+9% |
| 2023 | 273 730 € | 19.2% | 26 260 € | 73 270 € | 230% |
| 2022 | 338 810 € | - | 40 050 € | 76 680 € | 23 |