| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2268 € | - | - | - | - | - | - | 0 € | 2268 € | 0 € | 0 € | 0 € | 8884 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6616 € | 50 € | -6666 € | - | 0 € | -6666 € |
| 2023 | 39 198 € | - | - | - | - | - | - | 11 789 € | 27 409 € | 4781 € | 13 407 € | 0 € | 8498 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 723 € | 0 € | 723 € | - | 0 € | 723 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 21 391 € | 0 € | 21 391 € | 0 € | 0 € | 525 156 € | 525 156 € | 546 547 € | - | 20 766 € | 706 879 € | 0 € | -181 098 € | 546 547 € | 546 547 € |
| 2023 | 1016 € | 0 € | 3260 € | 0 € | 4276 € | 0 € | 0 € | 530 047 € | 530 047 € | 534 323 € | - | 1875 € | 706 879 € | 0 € | -174 431 € | 534 323 € | 534 323 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -30 € | 100.3% | 0 € | 0 € | - |
| 2023 | 9430 € | 71.2% | 680 € | 1050 € | - |
| 2022 | 32 740 € | - | 4080 € | 6950 € | 5 |