| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 951 € | - | - | - | - | - | - | 62 807 € | -15 856 € | 0 € | 10 514 € | 0 € | 2214 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 584 € | 0 € | -28 584 € | - | 0 € | -28 584 € |
| 2023 | 81 667 € | - | - | - | - | - | - | 76 131 € | 5536 € | 0 € | 9607 € | 84 € | 2550 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6537 € | 0 € | -6537 € | - | 0 € | -6537 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4666 € | 0 € | 64 761 € | 0 € | 69 427 € | 0 € | 0 € | 413 576 € | 413 576 € | 483 003 € | - | 35 314 € | 13 259 € | 0 € | 434 430 € | 483 003 € | 483 003 € |
| 2023 | 4349 € | 0 € | 176 960 € | 823 € | 182 132 € | 0 € | 0 € | 413 103 € | 413 103 € | 595 235 € | - | 17 281 € | 114 938 € | 0 € | 463 016 € | 595 235 € | 595 235 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 130 € | 51.8% | 4970 € | 8440 € | 3-25% |
| 2023 | 41 730 € | 30.3% | 8790 € | 15 450 € | 4-20% |
| 2022 | 59 880 € | - | 9580 € | 16 130 € | 5 |