| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 336 800 € | - | - | - | - | - | - | 283 368 € | 53 432 € | 9691 € | 9383 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 201 € | - | - | 34 157 € | 8771 € | 25 386 € | - | 0 € | 25 386 € |
| 2024 | 277 933 € | - | - | - | - | - | - | 219 868 € | 58 065 € | 11 055 € | 5969 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 82 € | - | - | 40 959 € | 875 € | 40 084 € | - | 0 € | 40 084 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 32 329 € | 0 € | 179 € | 1825 € | 34 333 € | 21 871 € | 0 € | 20 300 € | 42 171 € | 76 504 € | - | 22 662 € | 0 € | 0 € | 53 842 € | 76 504 € | 76 504 € |
| 2024 | 40 138 € | 0 € | 179 € | 1718 € | 42 035 € | 21 871 € | 0 € | 24 830 € | 46 701 € | 88 736 € | - | 20 196 € | 0 € | 0 € | 68 540 € | 88 736 € | 88 736 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 420 € | 19.6% | 6390 € | 14 830 € | 4-33% |
| 2023 | 40 300 € | 70.0% | 10 430 € | 21 500 € | 6+100% |
| 2022 | 23 700 € | - | 4290 € | 8070 € | 3 |