| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 132 098 € | - | - | - | - | - | - | 141 504 € | -9406 € | 73 € | 29 296 € | 7211 € | 1633 € | 0 € | 0 € | 0 € | - | 700 € | - | - | -33 897 € | 296 € | -34 193 € | - | 0 € | -34 193 € |
| 2023 | 258 885 € | - | - | - | - | - | - | 269 338 € | -10 453 € | 0 € | 27 251 € | 344 € | 3540 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 900 € | 663 € | -41 563 € | - | 0 € | -41 563 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 500 € | 0 € | 54 388 € | 0 € | 54 888 € | 0 € | 0 € | 9411 € | 9411 € | 64 299 € | - | 99 131 € | 36 000 € | 0 € | -70 832 € | 64 299 € | 64 299 € |
| 2023 | 13 911 € | 0 € | 68 841 € | 0 € | 82 752 € | 0 € | 0 € | 27 744 € | 27 744 € | 110 496 € | - | 147 135 € | 0 € | 0 € | -36 639 € | 110 496 € | 110 496 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 910 € | 45.4% | 7850 € | 13 660 € | 100% |
| 2023 | 73 110 € | 89.8% | 10 730 € | 21 050 € | 100% |
| 2022 | 38 520 € | - | 5510 € | 12 470 € | 10 |