| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 366 911 € | - | - | - | - | - | - | 327 719 € | 39 192 € | 4142 € | 34 695 € | 0 € | 90 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 265 € | 0 € | 265 € | - | 0 € | 265 € |
| 2024 | 365 495 € | - | - | - | - | - | - | 337 394 € | 28 101 € | 4742 € | 25 745 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2386 € | 0 € | -2386 € | - | 0 € | -2386 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 287 € | 0 € | 5980 € | 20 449 € | 37 716 € | 0 € | 0 € | 802 € | 802 € | 38 518 € | - | 24 445 € | 0 € | 0 € | 14 073 € | 38 518 € | 38 518 € |
| 2024 | 883 € | 0 € | 20 916 € | 30 761 € | 52 560 € | 0 € | 0 € | 1135 € | 1135 € | 53 695 € | - | 39 887 € | 0 € | 0 € | 13 808 € | 53 695 € | 53 695 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 136 630 € | 5.7% | 23 150 € | 49 330 € | 14-26% |
| 2023 | 129 310 € | 2.3% | 20 510 € | 46 470 € | 19-14% |
| 2022 | 126 450 € | - | 20 000 € | 43 650 € | 22 |