| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 650 545 € | - | - | - | - | - | - | 273 587 € | 376 958 € | 303 076 € | 48 208 € | 14 050 € | 17 462 € | 0 € | 0 € | 304 € | - | 0 € | - | - | 22 566 € | 4625 € | 17 941 € | - | 0 € | 17 941 € |
| 2024 | 618 346 € | - | - | - | - | - | - | 244 970 € | 373 376 € | 282 795 € | 14 765 € | 0 € | 11 824 € | 0 € | 0 € | 1496 € | - | 0 € | - | - | 65 488 € | 1500 € | 63 988 € | - | 0 € | 63 988 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 101 968 € | 0 € | 3847 € | 13 900 € | 119 715 € | 75 000 € | 0 € | 23 837 € | 98 837 € | 218 552 € | - | 23 153 € | 0 € | 0 € | 195 399 € | 218 552 € | 218 552 € |
| 2024 | 171 581 € | 0 € | 4082 € | 11 731 € | 187 394 € | 0 € | 0 € | 28 440 € | 28 440 € | 215 834 € | - | 20 376 € | 0 € | 0 € | 195 458 € | 215 834 € | 215 834 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 132 670 € | 30.1% | 19 970 € | 46 590 € | 120% |
| 2023 | 101 980 € | 6.5% | 18 840 € | 41 120 € | 12-8% |
| 2022 | 95 790 € | - | 13 880 € | 33 310 € | 13 |