| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 431 239 € | - | - | - | - | - | - | 0 € | 431 239 € | 367 367 € | 3227 € | 0 € | 11 275 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 370 € | 325 € | 49 045 € | - | 0 € | 49 045 € |
| 2024 | 400 178 € | - | - | - | - | - | - | 0 € | 400 178 € | 318 073 € | 2353 € | 0 € | 13 288 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 464 € | 0 € | 66 464 € | - | 0 € | 66 464 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 177 358 € | 0 € | 313 € | 0 € | 177 671 € | 0 € | 0 € | 1390 € | 1390 € | 179 061 € | - | 6730 € | 0 € | 0 € | 172 331 € | 179 061 € | 179 061 € |
| 2024 | 125 711 € | 0 € | 2054 € | 0 € | 127 765 € | 0 € | 0 € | 1778 € | 1778 € | 129 543 € | - | 6257 € | 0 € | 0 € | 123 286 € | 129 543 € | 129 543 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 770 € | 110.9% | 5380 € | 4260 € | 10% |
| 2023 | 23 600 € | 40.3% | 2590 € | 4270 € | 10% |
| 2022 | 16 820 € | - | 1720 € | 4300 € | 1 |