| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 159 171 € | - | - | - | - | - | - | 808 358 € | 350 813 € | 267 588 € | 64 763 € | 7691 € | 1777 € | 0 € | 0 € | 245 € | - | 3457 € | - | - | 21 164 € | 359 € | 20 805 € | - | 0 € | 20 805 € |
| 2023 | 1 409 121 € | - | - | - | - | - | - | 1 047 133 € | 361 988 € | 260 330 € | 67 551 € | 1344 € | 0 € | 0 € | 0 € | 245 € | - | 3326 € | - | - | 32 370 € | 1438 € | 30 932 € | - | 0 € | 30 932 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 767 € | 0 € | 103 077 € | 462 668 € | 584 512 € | 0 € | 0 € | 106 515 € | 106 515 € | 691 027 € | - | 165 810 € | 52 098 € | 0 € | 473 119 € | 691 027 € | 691 027 € |
| 2023 | 88 769 € | 0 € | 113 908 € | 416 953 € | 619 630 € | 0 € | 0 € | 111 892 € | 111 892 € | 731 522 € | - | 207 110 € | 72 098 € | 0 € | 452 314 € | 731 522 € | 731 522 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 235 760 € | 19.9% | 18 890 € | 41 840 € | 10+11% |
| 2023 | 294 180 € | 9.8% | 20 180 € | 43 520 € | 9-18% |
| 2022 | 267 850 € | - | 20 000 € | 41 670 € | 11 |