| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 27 024 583 € | - | - | - | - | - | - | 26 648 549 € | 376 034 € | 315 060 € | 386 487 € | 148 134 € | 97 829 € | 0 € | 0 € | 0 € | - | 1482 € | - | - | -276 690 € | 12 500 € | -289 190 € | - | 0 € | -289 190 € |
| 2021 | 32 916 772 € | - | - | - | - | - | - | 32 262 322 € | 654 450 € | 681 € | 184 322 € | 79 565 € | 42 898 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 506 114 € | 297 € | 505 817 € | - | 0 € | 505 817 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 25 673 € | 0 € | 76 268 € | 100 862 € | 202 803 € | 0 € | 0 € | 0 € | 0 € | 202 803 € | - | 96 653 € | 0 € | 0 € | 106 150 € | 202 803 € | 202 803 € |
| 2021 | 1 083 719 € | 0 € | 451 724 € | 297 919 € | 1 833 362 € | 0 € | 0 € | 6949 € | 6949 € | 1 840 311 € | - | 1 394 970 € | 0 € | 0 € | 445 341 € | 1 840 311 € | 1 840 311 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 221 670 € | - | 53 770 € | 97 880 € | 16 |