| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 652 553 € | - | - | - | - | - | - | 561 645 € | 90 908 € | 89 183 € | 5603 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3878 € | 0 € | -3878 € | - | 0 € | -3878 € |
| 2023 | 783 374 € | - | - | - | - | - | - | 700 637 € | 82 737 € | 76 747 € | 5057 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 933 € | 0 € | 933 € | - | 0 € | 933 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3637 € | 0 € | 63 088 € | 40 527 € | 107 252 € | 0 € | 0 € | 451 € | 451 € | 107 703 € | - | 80 395 € | 0 € | 0 € | 27 308 € | 107 703 € | 107 703 € |
| 2023 | 2503 € | 0 € | 58 446 € | 30 527 € | 91 476 € | 0 € | 0 € | 963 € | 963 € | 92 439 € | - | 51 050 € | 0 € | 0 € | 41 389 € | 92 439 € | 92 439 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 030 € | 45.7% | 9280 € | 20 750 € | 7+17% |
| 2023 | 34 340 € | 9.0% | 6450 € | 17 560 € | 6-14% |
| 2022 | 37 750 € | - | 10 090 € | 19 910 € | 7 |