| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 194 487 € | - | - | - | - | - | - | 1 751 529 € | 442 958 € | 156 347 € | 74 218 € | 411 € | 115 € | 0 € | 0 € | 0 € | - | 850 € | - | - | 211 839 € | 24 750 € | 187 089 € | - | 0 € | 187 089 € |
| 2023 | 1 414 273 € | - | - | - | - | - | - | 1 312 747 € | 101 526 € | 110 497 € | 58 015 € | 0 € | 364 € | 0 € | 0 € | 0 € | - | 1323 € | - | - | -68 673 € | 0 € | -68 673 € | - | 0 € | -68 673 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 104 316 € | 0 € | 409 986 € | 419 617 € | 933 919 € | 0 € | 221 € | 372 377 € | 372 598 € | 1 306 517 € | - | 169 341 € | 1884 € | 0 € | 1 135 292 € | 1 306 517 € | 1 306 517 € |
| 2023 | 78 299 € | 0 € | 354 004 € | 324 092 € | 756 395 € | 0 € | 394 € | 441 196 € | 441 590 € | 1 197 985 € | - | 115 948 € | 9155 € | 0 € | 1 072 882 € | 1 197 985 € | 1 197 985 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 910 € | 43.2% | 59 700 € | 87 740 € | 15+25% |
| 2023 | 11 110 € | 188.5% | 62 050 € | 69 370 € | 12-29% |
| 2022 | -12 550 € | - | 68 180 € | 87 850 € | 17 |