| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 346 890 € | - | - | - | - | - | - | 186 353 € | 160 537 € | 50 132 € | 82 439 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 966 € | 0 € | 27 966 € | - | 0 € | 27 966 € |
| 2023 | 315 789 € | - | - | - | - | - | - | 221 282 € | 94 507 € | 59 480 € | 32 153 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2874 € | 0 € | 2874 € | - | 0 € | 2874 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 128 350 € | 0 € | 30 078 € | 36 122 € | 194 550 € | 0 € | 0 € | 38 224 € | 38 224 € | 232 774 € | - | 43 987 € | 0 € | 1271 € | 187 516 € | 232 774 € | 231 503 € |
| 2023 | 129 361 € | 0 € | 34 940 € | 38 878 € | 203 179 € | 0 € | 0 € | 33 346 € | 33 346 € | 236 525 € | - | 75 704 € | 0 € | 1271 € | 159 550 € | 236 525 € | 235 254 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 090 € | 340.8% | 8930 € | 22 140 € | 60% |
| 2023 | -4190 € | 46.0% | 6520 € | 16 040 € | 6+20% |
| 2022 | -7760 € | - | 3280 € | 9530 € | 5 |