| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 249 403 € | - | - | - | - | - | - | 360 689 € | 888 714 € | 518 621 € | 167 589 € | 8517 € | 16 295 € | 0 € | 0 € | 20 358 € | - | 0 € | - | - | 215 084 € | 1476 € | 213 608 € | - | 0 € | 213 608 € |
| 2024 | 1 235 946 € | - | - | - | - | - | - | 401 234 € | 834 712 € | 488 471 € | 166 169 € | 1842 € | 9245 € | 0 € | 0 € | 24 408 € | - | 0 € | - | - | 197 077 € | 756 € | 196 321 € | - | 0 € | 196 321 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 99 328 € | 0 € | 1 238 330 € | 40 850 € | 1 378 508 € | 9540 € | 4590 € | 148 945 € | 163 075 € | 1 541 583 € | - | 119 914 € | 0 € | 0 € | 1 421 669 € | 1 541 583 € | 1 541 583 € |
| 2024 | 69 375 € | 0 € | 1 047 889 € | 40 586 € | 1 157 850 € | 0 € | 7272 € | 168 795 € | 176 067 € | 1 333 917 € | - | 124 356 € | 1500 € | 0 € | 1 208 061 € | 1 333 917 € | 1 333 917 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 354 320 € | 12.3% | 62 550 € | 126 280 € | 14+8% |
| 2023 | 315 550 € | 21.7% | 56 950 € | 112 420 € | 130% |
| 2022 | 259 260 € | - | 49 550 € | 99 440 € | 13 |