| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 352 441 € | - | - | - | - | - | - | 292 470 € | 59 971 € | 30 784 € | 41 060 € | 6858 € | 939 € | 0 € | 0 € | 0 € | - | 2724 € | - | - | -8678 € | 0 € | -8678 € | - | 0 € | -8678 € |
| 2023 | 439 093 € | - | - | - | - | - | - | 363 510 € | 75 583 € | 32 531 € | 38 150 € | 1324 € | 1795 € | 0 € | 0 € | 0 € | - | 2979 € | - | - | 1452 € | 0 € | 1452 € | - | 0 € | 1452 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 30 100 € | 99 497 € | 129 597 € | 0 € | 267 € | 54 152 € | 54 419 € | 184 016 € | - | 85 316 € | 12 842 € | 0 € | 85 858 € | 184 016 € | 184 016 € |
| 2023 | 0 € | 0 € | 29 747 € | 118 364 € | 148 111 € | 0 € | 427 € | 62 161 € | 62 588 € | 210 699 € | - | 96 638 € | 19 525 € | 0 € | 94 536 € | 210 699 € | 210 699 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 470 € | 13.7% | 13 290 € | 23 580 € | 80% |
| 2023 | 30 310 € | 136.6% | 16 030 € | 28 540 € | 8+33% |
| 2022 | 12 810 € | - | 12 790 € | 23 860 € | 6 |