| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 247 570 € | - | - | - | - | - | - | 68 788 € | 178 782 € | 0 € | 88 314 € | 30 935 € | 65 € | 0 € | 0 € | 0 € | - | 68 € | - | - | 121 270 € | 20 000 € | 101 270 € | - | 10 678 € | 90 592 € |
| 2024 | 168 794 € | - | - | - | - | - | - | 30 691 € | 138 103 € | 0 € | 21 214 € | 90 € | 80 € | 0 € | 0 € | 0 € | - | 466 € | - | - | 116 433 € | 0 € | 116 433 € | - | 0 € | 116 433 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 71 118 € | 0 € | 34 094 € | 0 € | 105 212 € | 466 € | 0 € | 0 € | 466 € | 105 678 € | - | 12 286 € | 0 € | 0 € | 93 392 € | 105 678 € | 105 678 € |
| 2024 | 46 681 € | 0 € | 19 867 € | 32 € | 66 580 € | 466 € | 0 € | 24 871 € | 25 337 € | 91 917 € | - | 19 795 € | 0 € | 0 € | 72 122 € | 91 917 € | 91 917 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 390 € | 650.5% | 2060 € | 3480 € | 20% |
| 2023 | 2850 € | 27.2% | 1550 € | 2530 € | 20% |
| 2022 | 2240 € | - | 1710 € | 2720 € | 2 |