| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 39 975 € | - | - | - | - | - | - | 76 964 € | -36 989 € | 0 € | 11 393 € | 106 131 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 749 € | 0 € | 57 749 € | - | 0 € | 57 749 € |
| 2024 | 69 289 € | - | - | - | - | - | - | 62 038 € | 7251 € | 0 € | 24 244 € | 8686 € | 22 235 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 542 € | 0 € | -30 542 € | - | 0 € | -30 542 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2378 € | 0 € | 773 € | 0 € | 3151 € | 0 € | 22 500 € | 3202 € | 25 702 € | 28 853 € | - | 2320 € | 0 € | 0 € | 26 533 € | 28 853 € | 28 853 € |
| 2024 | 15 345 € | 0 € | 469 € | 0 € | 15 814 € | 0 € | 29 410 € | 31 890 € | 61 300 € | 77 114 € | - | 2199 € | 106 131 € | 0 € | -31 216 € | 77 114 € | 77 114 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 890 € | 5.6% | 6670 € | 10 880 € | 20% |
| 2023 | 29 260 € | 77.4% | 11 740 € | 19 980 € | 2-78% |
| 2022 | 129 420 € | - | 51 830 € | 90 750 € | 9 |