| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 350 633 € | - | - | - | - | - | - | 212 983 € | 137 650 € | 68 031 € | 55 739 € | 0 € | 8420 € | 0 € | 0 € | 901 € | - | 0 € | - | - | 6361 € | 0 € | 6361 € | - | 0 € | 6361 € |
| 2024 | 455 497 € | - | - | - | - | - | - | 392 573 € | 62 924 € | 430 € | 46 266 € | 0 € | 10 454 € | 0 € | 0 € | 432 € | - | 0 € | - | - | 6206 € | 0 € | 6206 € | - | 0 € | 6206 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9258 € | 0 € | 0 € | 40 188 € | 49 446 € | 0 € | 0 € | 26 039 € | 26 039 € | 75 485 € | - | 23 441 € | 0 € | 0 € | 52 044 € | 75 485 € | 75 485 € |
| 2024 | 20 762 € | 0 € | 21 529 € | 0 € | 42 291 € | 0 € | 0 € | 37 156 € | 37 156 € | 79 447 € | - | 29 998 € | 3765 € | 0 € | 45 684 € | 79 447 € | 79 447 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 98 330 € | 12.8% | 8090 € | 18 160 € | 5-29% |
| 2023 | 112 740 € | 4.6% | 7600 € | 23 220 € | 7+17% |
| 2022 | 118 150 € | - | 7120 € | 17 830 € | 6 |