| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 100 € | - | - | - | - | - | - | 13 339 € | 12 761 € | 988 € | 378 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 395 € | 0 € | 11 395 € | - | 0 € | 11 395 € |
| 2024 | 5225 € | - | - | - | - | - | - | 1186 € | 4039 € | 0 € | 274 € | 0 € | 53 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3712 € | 0 € | 3712 € | - | 0 € | 3712 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 120 € | 0 € | 55 337 € | 0 € | 55 457 € | 0 € | 0 € | 0 € | 0 € | 55 457 € | - | 240 € | 0 € | 0 € | 55 217 € | 55 457 € | 55 457 € |
| 2024 | 1285 € | 0 € | 42 538 € | 0 € | 43 823 € | 0 € | 0 € | 0 € | 0 € | 43 823 € | - | 1 € | 0 € | 0 € | 43 822 € | 43 823 € | 43 823 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 790 € | 125.7% | 210 € | 580 € | 10% |
| 2023 | 350 € | 23.9% | 130 € | 220 € | 10% |
| 2022 | 460 € | - | 130 € | 210 € | 1 |