| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 586 € | - | - | - | - | - | - | 13 065 € | 17 521 € | 447 € | 5706 € | 0 € | 983 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 385 € | 0 € | 10 385 € | - | 0 € | 10 385 € |
| 2023 | 18 866 € | - | - | - | - | - | - | 9251 € | 9615 € | 7017 € | 1335 € | 70 431 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 71 686 € | 0 € | 71 686 € | - | 0 € | 71 686 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5574 € | 0 € | 4160 € | 0 € | 9734 € | 0 € | 0 € | 0 € | 0 € | 9734 € | - | 586 € | 38 379 € | 0 € | -29 231 € | 9734 € | 9734 € |
| 2023 | 158 € | 0 € | 35 € | 9003 € | 9196 € | 0 € | 0 € | 11 179 € | 11 179 € | 20 375 € | - | 59 992 € | 0 € | 0 € | -39 617 € | 20 375 € | 20 375 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7080 € | 12.0% | 740 € | 1210 € | 2-33% |
| 2023 | 8050 € | 56.0% | 1280 € | 2080 € | 3-57% |
| 2022 | 18 290 € | - | 6940 € | 11 320 € | 7 |