| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 66 391 € | - | - | - | - | - | - | 21 487 € | 44 904 € | 38 799 € | 1067 € | 44 € | 4556 € | 0 € | 0 € | 0 € | - | 495 € | - | - | 31 € | 0 € | 31 € | - | 0 € | 31 € |
| 2023 | 101 072 € | - | - | - | - | - | - | 26 390 € | 74 682 € | 64 690 € | 2082 € | 0 € | 5968 € | 0 € | 0 € | 0 € | - | 604 € | - | - | 1338 € | 0 € | 1338 € | - | 0 € | 1338 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 426 € | 0 € | 11 477 € | 0 € | 11 903 € | 0 € | 0 € | 200 € | 200 € | 12 103 € | - | 27 086 € | 0 € | 0 € | -14 983 € | 12 103 € | 12 103 € |
| 2023 | 2157 € | 0 € | 15 584 € | 5176 € | 22 917 € | 0 € | 0 € | 200 € | 200 € | 23 117 € | - | 38 131 € | 0 € | 0 € | -15 014 € | 23 117 € | 23 117 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 150 € | 1.8% | 7890 € | 14 660 € | 4-50% |
| 2023 | 26 640 € | 29.0% | 7410 € | 15 410 € | 80% |
| 2022 | 20 650 € | - | 9700 € | 19 540 € | 8 |