| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 267 604 € | - | - | - | - | - | - | 6253 € | 261 351 € | 255 736 € | 7591 € | 5611 € | 593 276 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -589 641 € | 0 € | -589 641 € | - | 0 € | -589 641 € |
| 2021 | 459 885 € | - | - | - | - | - | - | 25 086 € | 434 799 € | 254 271 € | 28 859 € | 0 € | 2750 € | 0 € | 0 € | 414 € | - | 0 € | - | - | 149 333 € | 0 € | 149 333 € | - | 0 € | 149 333 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1725 € | 0 € | 0 € | 0 € | 1725 € | 0 € | 0 € | 461 598 € | 461 598 € | 463 323 € | - | 460 148 € | 0 € | 0 € | 3175 € | 463 323 € | 463 323 € |
| 2021 | 10 167 € | 0 € | 36 067 € | 0 € | 46 234 € | 0 € | 0 € | 4 410 527 € | 4 410 527 € | 4 456 761 € | - | 100 506 € | 3 728 439 € | 0 € | 627 816 € | 4 456 761 € | 4 456 761 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||