| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 951 064 € | - | - | - | - | - | - | 899 684 € | 51 380 € | 0 € | 43 938 € | 61 340 € | 0 € | 0 € | 0 € | 1661 € | - | 897 € | - | - | 69 546 € | 0 € | 69 546 € | - | 0 € | 69 546 € |
| 2024 | 2 455 781 € | - | - | - | - | - | - | 2 151 492 € | 304 289 € | 0 € | 89 271 € | 0 € | 0 € | 0 € | 0 € | 2742 € | - | 418 € | - | - | 217 342 € | 35 725 € | 181 617 € | - | 22 127 € | 159 490 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 281 518 € | 0 € | 23 309 € | 6362 € | 311 189 € | 0 € | 0 € | 27 873 € | 27 873 € | 339 062 € | - | 101 026 € | 0 € | 0 € | 238 036 € | 339 062 € | 339 062 € |
| 2024 | 165 523 € | 0 € | 116 268 € | 15 099 € | 296 890 € | 0 € | 0 € | 6411 € | 6411 € | 303 301 € | - | 137 811 € | 0 € | 0 € | 165 490 € | 303 301 € | 303 301 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 277 480 € | 19.8% | 52 370 € | 88 770 € | 16-27% |
| 2023 | 345 970 € | 8.8% | 61 900 € | 103 270 € | 22+5% |
| 2022 | 318 110 € | - | 51 440 € | 87 650 € | 21 |