| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 503 696 € | - | - | - | - | - | - | 372 668 € | 131 028 € | 75 243 € | 29 743 € | 1 € | 10 225 € | 0 € | 0 € | 0 € | - | 11 138 € | - | - | 4680 € | 25 € | 4655 € | - | 0 € | 4655 € |
| 2023 | 674 555 € | - | - | - | - | - | - | 449 251 € | 225 304 € | 186 691 € | 28 359 € | 0 € | 4041 € | 0 € | 0 € | 0 € | - | 5091 € | - | - | 1122 € | 11 € | 1111 € | - | 0 € | 1111 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2101 € | 0 € | 85 402 € | 0 € | 87 503 € | 0 € | 170 000 € | 16 684 € | 186 684 € | 274 187 € | - | 144 720 € | 117 715 € | 0 € | 11 752 € | 274 187 € | 274 187 € |
| 2023 | 9173 € | 0 € | 156 665 € | 0 € | 165 838 € | 0 € | 0 € | 22 907 € | 22 907 € | 188 745 € | - | 117 426 € | 64 222 € | 0 € | 7097 € | 188 745 € | 188 745 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 154 360 € | 4.2% | 50 190 € | 30 080 € | 8-20% |
| 2023 | 161 180 € | 25.5% | 57 370 € | 40 490 € | 100% |
| 2022 | 216 450 € | - | 80 400 € | 41 980 € | 10 |