| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 382 977 € | - | - | - | - | - | - | 323 565 € | 59 412 € | 14 201 € | 37 874 € | 20 € | 5389 € | 0 € | 0 € | 0 € | - | 1198 € | - | - | 770 € | 0 € | 770 € | - | 0 € | 770 € |
| 2023 | 223 013 € | - | - | - | - | - | - | 103 937 € | 119 076 € | 5889 € | 26 140 € | 91 € | 265 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 86 873 € | 0 € | 86 873 € | - | 0 € | 86 873 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 428 € | 0 € | 44 050 € | 46 692 € | 103 170 € | 0 € | 0 € | 20 596 € | 20 596 € | 123 766 € | - | 98 562 € | 0 € | 0 € | 25 204 € | 123 766 € | 123 766 € |
| 2023 | 11 259 € | 0 € | 38 795 € | 13 091 € | 63 145 € | 0 € | 0 € | 2087 € | 2087 € | 65 232 € | - | 40 798 € | 0 € | 0 € | 24 434 € | 65 232 € | 65 232 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 590 € | 133.1% | 7280 € | 13 560 € | 11+120% |
| 2023 | 14 840 € | 49.2% | 2320 € | 4940 € | 5-17% |
| 2022 | 29 210 € | - | 4730 € | 8250 € | 6 |