| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 060 € | - | - | - | - | - | - | 5328 € | 33 732 € | 34 126 € | 4667 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5081 € | 5 € | -5086 € | - | 0 € | -5086 € |
| 2023 | 46 080 € | - | - | - | - | - | - | 10 363 € | 35 717 € | 34 733 € | 8505 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7529 € | 2 € | -7531 € | - | 0 € | -7531 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2471 € | 0 € | 899 € | 20 778 € | 24 148 € | 0 € | 0 € | 7124 € | 7124 € | 31 272 € | - | 20 067 € | 0 € | 0 € | 11 205 € | 31 272 € | 31 272 € |
| 2023 | 1079 € | 0 € | 871 € | 20 901 € | 22 851 € | 0 € | 0 € | 10 203 € | 10 203 € | 33 054 € | - | 16 763 € | 0 € | 0 € | 16 291 € | 33 054 € | 33 054 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8240 € | 11.5% | 1160 € | 3790 € | 30% |
| 2023 | 9310 € | 32.1% | 1230 € | 3930 € | 30% |
| 2022 | 13 710 € | - | 1600 € | 6170 € | 3 |