| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 245 160 € | - | - | - | - | - | - | 222 528 € | 22 632 € | 4604 € | 10 400 € | 0 € | 1427 € | 0 € | 0 € | 0 € | - | 48 € | - | - | 6153 € | 1485 € | 4668 € | - | 0 € | 4668 € |
| 2024 | 283 213 € | - | - | - | - | - | - | 229 835 € | 53 378 € | 7099 € | 9279 € | 10 763 € | 2346 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 417 € | 1065 € | 44 352 € | - | 0 € | 44 352 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8973 € | 0 € | 21 441 € | 35 752 € | 66 166 € | 13 720 € | 0 € | 34 599 € | 48 319 € | 114 485 € | - | 21 406 € | 0 € | 0 € | 93 079 € | 114 485 € | 114 485 € |
| 2024 | 19 913 € | 0 € | 16 826 € | 22 856 € | 59 595 € | 15 835 € | 0 € | 24 710 € | 40 545 € | 100 140 € | - | 5789 € | 0 € | 0 € | 94 351 € | 100 140 € | 100 140 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 220 € | 3.8% | 13 120 € | 23 100 € | 4+33% |
| 2023 | 51 270 € | 69.8% | 11 710 € | 19 290 € | 30% |
| 2022 | 30 190 € | - | 8220 € | 14 320 € | 3 |