| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 67 267 € | - | - | - | - | - | - | 30 433 € | 36 834 € | 45 486 € | 5250 € | 1030 € | 0 € | 0 € | 0 € | 0 € | - | 32 € | - | - | -12 904 € | 0 € | -12 904 € | - | 0 € | -12 904 € |
| 2024 | 61 895 € | - | - | - | - | - | - | 27 996 € | 33 899 € | 36 123 € | 3734 € | 750 € | 0 € | 0 € | 0 € | 1 € | - | 291 € | - | - | -5498 € | 0 € | -5498 € | - | 0 € | -5498 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 719 € | 0 € | 3175 € | 8434 € | 12 328 € | 0 € | 0 € | 15 000 € | 15 000 € | 27 328 € | - | 28 675 € | 0 € | 0 € | -1347 € | 27 328 € | 27 328 € |
| 2024 | 148 € | 0 € | 4187 € | 11 115 € | 15 450 € | 0 € | 0 € | 16 592 € | 16 592 € | 32 042 € | - | 20 485 € | 0 € | 0 € | 11 557 € | 32 042 € | 32 042 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 350 € | 21.1% | 2390 € | 3930 € | 30% |
| 2023 | 18 190 € | 11.5% | 2480 € | 4080 € | 3-25% |
| 2022 | 16 310 € | - | 1830 € | 4520 € | 4 |