| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 605 427 € | - | - | - | - | - | - | 4 837 115 € | 768 312 € | 34 854 € | 40 441 € | 0 € | 0 € | 770 460 € | 0 € | 0 € | - | 10 € | - | - | 1 463 467 € | 690 000 € | 773 467 € | - | 0 € | 773 467 € |
| 2023 | 36 240 € | - | - | - | - | - | - | 81 431 € | -45 191 € | 24 130 € | 21 933 € | 9797 € | 0 € | 615 773 € | 0 € | 0 € | - | 0 € | - | - | 534 316 € | 40 000 € | 494 316 € | - | 0 € | 494 316 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5 573 935 € | 4 793 617 € | 43 817 € | 281 165 € | 10 692 534 € | 1 834 124 € | 0 € | 0 € | 1 834 124 € | 12 526 658 € | - | 2 981 897 € | 0 € | 0 € | 9 544 761 € | 12 526 658 € | 12 526 658 € |
| 2023 | 5 845 610 € | 5 019 088 € | 47 257 € | 659 059 € | 11 571 014 € | 944 323 € | 0 € | 98 € | 944 421 € | 12 515 435 € | - | 984 141 € | 0 € | 0 € | 11 531 294 € | 12 515 435 € | 12 515 435 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 286 790 € | 1024.5% | 4880 € | 7860 € | 20% |
| 2023 | 114 430 € | 3.8% | 3030 € | 4970 € | 20% |
| 2022 | 118 950 € | - | 3760 € | 6130 € | 2 |